ck1776738-10q_20220331.htm
false Q1 0001776738 --12-31 Unlimited Unlimited Unlimited Unlimited Unlimited Unlimited P10Y 0001776738 2022-01-01 2022-03-31 xbrli:shares 0001776738 2022-05-10 iso4217:USD 0001776738 2022-03-31 0001776738 2021-12-31 iso4217:USD xbrli:shares 0001776738 2021-01-01 2021-12-31 0001776738 2021-01-01 2021-03-31 0001776738 us-gaap:CommonStockMember 2021-12-31 0001776738 ck1776738:ProportionateVotingSharesMember 2021-12-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001776738 us-gaap:RetainedEarningsMember 2021-12-31 0001776738 us-gaap:ParentMember 2021-12-31 0001776738 us-gaap:NoncontrollingInterestMember 2021-12-31 0001776738 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001776738 us-gaap:ParentMember 2022-01-01 2022-03-31 0001776738 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001776738 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001776738 us-gaap:CommonStockMember 2022-03-31 0001776738 ck1776738:ProportionateVotingSharesMember 2022-03-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001776738 us-gaap:RetainedEarningsMember 2022-03-31 0001776738 us-gaap:ParentMember 2022-03-31 0001776738 us-gaap:NoncontrollingInterestMember 2022-03-31 0001776738 us-gaap:CommonStockMember 2020-12-31 0001776738 ck1776738:ProportionateVotingSharesMember 2020-12-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001776738 us-gaap:RetainedEarningsMember 2020-12-31 0001776738 us-gaap:ParentMember 2020-12-31 0001776738 us-gaap:NoncontrollingInterestMember 2020-12-31 0001776738 2020-12-31 0001776738 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001776738 us-gaap:ParentMember 2021-01-01 2021-03-31 0001776738 ck1776738:ProportionateVotingSharesMember 2021-01-01 2021-03-31 0001776738 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001776738 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-03-31 0001776738 us-gaap:CommonStockMember 2021-03-31 0001776738 ck1776738:ProportionateVotingSharesMember 2021-03-31 0001776738 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001776738 us-gaap:RetainedEarningsMember 2021-03-31 0001776738 us-gaap:ParentMember 2021-03-31 0001776738 us-gaap:NoncontrollingInterestMember 2021-03-31 0001776738 2021-03-31 0001776738 ck1776738:CrescoLabsLimitedLiabilityCompanyMember ck1776738:SubordinateVotingShareMember 2022-03-23 2022-03-23 0001776738 ck1776738:CrescoLabsLimitedLiabilityCompanyMember 2022-03-23 2022-03-23 xbrli:pure 0001776738 ck1776738:CrescoLabsLimitedLiabilityCompanyMember 2022-03-23 0001776738 ck1776738:DispensaryMember 2022-01-01 2022-03-31 0001776738 ck1776738:DispensaryMember 2021-01-01 2021-03-31 0001776738 ck1776738:CultivationAndWholesaleMember 2022-01-01 2022-03-31 0001776738 ck1776738:CultivationAndWholesaleMember 2021-01-01 2021-03-31 0001776738 us-gaap:ManufacturedProductOtherMember 2022-01-01 2022-03-31 0001776738 us-gaap:ManufacturedProductOtherMember 2021-01-01 2021-03-31 0001776738 ck1776738:TwentyTwentySixNotesMember 2022-03-31 0001776738 ck1776738:TermDebtMember 2022-03-31 0001776738 ck1776738:TermDebtMember 2021-12-31 0001776738 ck1776738:TwentyTwentyFiveConvertibleNotesMember 2022-03-31 0001776738 ck1776738:TwentyTwentyFiveConvertibleNotesMember 2021-12-31 0001776738 ck1776738:MortgageNoteMember 2022-03-31 0001776738 ck1776738:MortgageNoteMember 2021-12-31 0001776738 ck1776738:TwentyTwentyThreeConvertibleNotesMember 2022-03-31 0001776738 ck1776738:TwentyTwentyThreeConvertibleNotesMember 2021-12-31 0001776738 ck1776738:AcquisitionRelatedRealEstateNotesMember 2022-03-31 0001776738 ck1776738:AcquisitionRelatedRealEstateNotesMember 2021-12-31 0001776738 ck1776738:AcquisitionRelatedPromissoryNotesMember 2022-03-31 0001776738 ck1776738:AcquisitionRelatedPromissoryNotesMember 2021-12-31 0001776738 ck1776738:AcquisitionRelatedTermDebtMember 2022-03-31 0001776738 ck1776738:AcquisitionRelatedTermDebtMember 2021-12-31 0001776738 us-gaap:PrivatePlacementMember ck1776738:TwentyTwentySixDebtMember 2022-02-03 0001776738 us-gaap:PrivatePlacementMember ck1776738:TwentyTwentySixDebtMember 2022-02-03 2022-02-03 0001776738 us-gaap:PrivatePlacementMember ck1776738:TwentyTwentySixDebtMember 2022-01-01 2022-03-31 0001776738 us-gaap:PrivatePlacementMember ck1776738:TermDebtMember 2022-02-03 2022-02-03 0001776738 us-gaap:PrivatePlacementMember ck1776738:TermDebtMember 2022-02-03 0001776738 us-gaap:PrivatePlacementMember ck1776738:TermDebtMember ck1776738:DebtModificationMember 2022-02-03 2022-02-03 0001776738 us-gaap:PrivatePlacementMember ck1776738:TermDebtMember ck1776738:DebtModificationMember 2022-02-03 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember ck1776738:MedicineManLongmontLimitedLiabilityCompanyMember 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember 2021-10-31 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember 2021-01-01 2021-12-31 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember us-gaap:SubsequentEventMember 2022-04-01 2022-04-30 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember us-gaap:LicensingAgreementsMember 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember us-gaap:TrademarksMember 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember us-gaap:LicensingAgreementsMember 2021-10-31 2021-11-01 0001776738 ck1776738:FuturevisionHoldingsIncorporationAndFuturevisionTwoThousandTwentyLimitedLiabilityCompanyMember us-gaap:TrademarksMember 2021-10-31 2021-11-01 0001776738 us-gaap:LandAndBuildingMember 2022-03-31 0001776738 us-gaap:LandAndBuildingMember 2021-12-31 0001776738 us-gaap:FurnitureAndFixturesMember 2022-03-31 0001776738 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001776738 us-gaap:EquipmentMember 2022-03-31 0001776738 us-gaap:EquipmentMember 2021-12-31 0001776738 ck1776738:ComputersAndSoftwareMember 2022-03-31 0001776738 ck1776738:ComputersAndSoftwareMember 2021-12-31 0001776738 us-gaap:LeaseholdImprovementsMember 2022-03-31 0001776738 us-gaap:LeaseholdImprovementsMember 2021-12-31 0001776738 us-gaap:ConstructionInProgressMember 2022-03-31 0001776738 us-gaap:ConstructionInProgressMember 2021-12-31 0001776738 us-gaap:CostOfSalesMember 2022-01-01 2022-03-31 0001776738 us-gaap:CostOfSalesMember 2021-01-01 2021-03-31 0001776738 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-01-01 2022-03-31 0001776738 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2021-01-01 2021-03-31 0001776738 ck1776738:TimeBasedRestrictedStockUnitsMember 2022-01-01 2022-03-31 0001776738 ck1776738:PerformanceBasedRestrictedStockUnitsMember 2022-01-01 2022-03-31 0001776738 us-gaap:RestrictedStockUnitsRSUMember 2022-01-01 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateTwoMember us-gaap:WarrantMember 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateThreeMember us-gaap:WarrantMember 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateFourMember us-gaap:WarrantMember 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateFiveMember us-gaap:WarrantMember 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateSixMember us-gaap:WarrantMember 2022-03-31 0001776738 us-gaap:WarrantMember 2022-03-31 iso4217:CAD xbrli:shares 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateOneMember us-gaap:WarrantMember 2022-03-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateTwoMember us-gaap:WarrantMember 2021-12-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateThreeMember us-gaap:WarrantMember 2021-12-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateFourMember us-gaap:WarrantMember 2021-12-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateFiveMember us-gaap:WarrantMember 2021-12-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateSixMember us-gaap:WarrantMember 2021-12-31 0001776738 us-gaap:WarrantMember 2021-12-31 0001776738 ck1776738:ClassOfWarrantOrRightExpirationDateOneMember us-gaap:WarrantMember 2021-12-31 ck1776738:Claim 0001776738 2021-01-20 2021-01-20 0001776738 2017-07-26 2022-03-31 0001776738 2021-03-02 2021-03-02 ck1776738:subsidiary 0001776738 2022-01-01 2022-01-31 0001776738 2021-07-01 2021-09-30 0001776738 ck1776738:VentureForthHoldingsLLCMember us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2022-04-18 2022-04-18 0001776738 ck1776738:VentureForthHoldingsLLCMember us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2022-04-24 ck1776738:License 0001776738 ck1776738:VentureForthHoldingsLLCMember us-gaap:SubsequentEventMember 2022-04-18 2022-04-18 0001776738 ck1776738:VentureForthHoldingsLLCMember us-gaap:SubsequentEventMember ck1776738:CultivateAndManufactureMedicalCannabisMember 2022-04-18 2022-04-18 0001776738 ck1776738:VentureForthHoldingsLLCMember us-gaap:SubsequentEventMember ck1776738:DispenseMedicalCannabisMember 2022-04-18 2022-04-18 0001776738 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001776738 us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001776738 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001776738 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001776738 us-gaap:LicensingAgreementsMember 2022-03-31 0001776738 us-gaap:LicensingAgreementsMember 2021-12-31 0001776738 us-gaap:TrademarksMember 2022-03-31 0001776738 us-gaap:TrademarksMember 2021-12-31 0001776738 us-gaap:CustomerRelationshipsMember 2022-03-31 0001776738 us-gaap:CustomerRelationshipsMember 2021-12-31

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __to __

Commission File Number: 000-56294

 

COLUMBIA CARE INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

British Columbia

98-1488978

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

680 Fifth Ave., 24th Floor

New York, New York

10019

 

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (212) 634-7100

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered]

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

 


 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes   No  

As of May 10, 2022, there were 384,943,683 , of common stock, no par value per share, outstanding.

 

 

 

 


 

Table of Contents

 

 

 

Page

FORWARD-LOOKING STATEMENTS

2

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

 

 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Operations

4

 

Condensed Consolidated Statements of Comprehensive Loss

4

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

PART II.

OTHER INFORMATION

27

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults Upon Senior Securities

27

Item 4.

Mine Safety Disclosures

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

30

 

 

 

i


 

 

 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” regarding Columbia Care Inc. and its subsidiaries (collectively referred to as “Columbia Care,” “we,” “us,” “our,” or the “Company”). We make forward-looking statements related to future expectations, estimates, and projections that are uncertain and often contain words such as, but not limited to, “may”, “would”, “could”, “should”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect” or other similar words or phrases. These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and assumptions that are difficult to predict. Particular risks and uncertainties that could cause our actual results to be materially different from those expressed in our forward-looking statements include those listed below:

the satisfaction of the conditions precedent to the closing of the Cresco Transaction (as defined herein);

the receipt of any necessary regulatory approvals in connection with Cresco Transaction (as defined herein);

the impact of the Cresco Transaction (as defined herein) on the Company’s current and future operations, financial condition and prospects;

the value of the Cresco Labs Shares (as defined herein);

the costs of the Cresco Transaction (as defined herein) and potential payment of a termination fee in connection with the Cresco Transaction (as defined herein);

the ability to successfully integrate with the operations of Cresco Labs (as defined herein) and realize the expected benefits of the Cresco Transaction (as defined herein);

the fact that marijuana remains illegal under federal law;

the application of anti-money laundering laws and regulations to the Company;

legal, regulatory, or political change to the cannabis industry;

access to the services of banks;

access to public and private capital;

unfavorable publicity or consumer perception of the cannabis industry;

expansion to the adult-use market;

the impact of laws, regulations, and guidelines;

the impact of Section 280E of the Internal Revenue Code;

the impact of state laws pertaining to the cannabis industry;

the Company’s reliance on key inputs, suppliers and skilled labor;

the difficulty of forecasting the Company’s sales;

constraints on marketing products;

potential cyber-attacks and security breaches;

net operating loss and other tax attribute limitations;

the impact of changes in tax laws;

the volatility of the market price of the Common Shares;

reliance on management;

litigation;

future results and financial projections; and

the impact of global financial conditions

The list of factors above is illustrative and by no means exhaustive. Additional information regarding these risks and other risks and uncertainties we face is contained in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2021, and our Form 10, dated May 9, 2022. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, or intended.

We urge readers to consider these risks and uncertainties in evaluating our forward-looking statements. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

2


 

 

COLUMBIA CARE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Expressed in thousands of U.S. dollars, except share data)

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

168,424

 

 

$

82,198

 

Accounts receivable, net of allowances of $2,528 and, $2,542, respectively

 

 

16,550

 

 

 

18,302

 

Inventory

 

 

109,263

 

 

 

94,567

 

Prepaid expenses and other current assets

 

 

27,526

 

 

 

29,252

 

Assets held for sale

 

 

2,120

 

 

 

2,120

 

Total current assets

 

 

323,883

 

 

 

226,439

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

355,968

 

 

 

339,692

 

Right of use assets - operating leases, net

 

 

184,218

 

 

 

179,099

 

Right of use assets - finance leases, net

 

 

66,195

 

 

 

66,442

 

Goodwill

 

 

184,018

 

 

 

184,018

 

Intangible assets, net

 

 

355,583

 

 

 

367,787

 

Other non-current assets

 

 

12,578

 

 

 

13,035

 

Total assets

 

 

1,482,443

 

 

 

1,376,512

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

26,130

 

 

 

44,007

 

Accrued expenses and other current liabilities

 

 

118,315

 

 

 

126,954

 

Income tax payable

 

 

31,709

 

 

 

26,537

 

Contingent consideration

 

 

29,345

 

 

 

29,345

 

Current portion of lease liability - operating leases

 

 

9,008

 

 

 

9,056

 

Current portion of lease liability - finance leases

 

 

5,509

 

 

 

5,092

 

Current portion of long-term debt, net

 

 

1,697

 

 

 

1,884

 

Derivative liability

 

 

 

 

 

 

Liabilities held for sale

 

 

1,122

 

 

 

1,122

 

Total current liabilities

 

 

222,835

 

 

 

243,997

 

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

306,387

 

 

 

159,017

 

Deferred taxes

 

 

74,917

 

 

 

79,477

 

Long-term lease liability - operating leases

 

 

181,718

 

 

 

176,004

 

Long-term lease liability - finance leases

 

 

69,801

 

 

 

70,268

 

Contingent consideration

 

 

11,680

 

 

 

11,596

 

Derivative liability

 

 

7,478

 

 

 

6,795

 

Other long-term liabilities

 

 

77,927

 

 

 

78,535

 

Total liabilities

 

 

952,743

 

 

 

825,689

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common Stock, no par value, unlimited shares authorized as of March 31, 2022 and December 31, 2021, respectively, 361,840,756 and 361,423,270 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

 

 

 

 

Preferred Stock, no par value, unlimited shares authorized as of March 31, 2022 and December 31, 2021, respectively, none issued and outstanding as of March 31, 2022 and December 31, 2021

 

 

 

 

 

 

Proportionate voting shares, no par value, unlimited shares authorized as of March 31, 2022 and December 31, 2021, respectively; 14,729,636 and 14,729,636 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

 

 

 

 

Additional paid-in-capital

 

 

1,046,509

 

 

 

1,039,726

 

Accumulated deficit

 

 

(494,971

)

 

 

(468,335

)

Equity attributable to Columbia Care Inc.

 

 

551,538

 

 

 

571,391

 

Non-controlling interest

 

 

(21,838

)

 

 

(20,568

)

Total equity

 

 

529,700

 

 

 

550,823

 

Total liabilities and equity

 

$

1,482,443

 

 

$

1,376,512

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

3


 

 

COLUMBIA CARE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(Expressed in thousands of U.S. dollars, except for number of shares and per share amounts)

 

 

 

 

 

Three months ended

 

 

March 31, 2022

 

 

March 31, 2021

 

 

Revenue

 

$

123,087

 

 

$

86,095

 

 

Cost of sales related to inventory production

 

 

(66,460

)

 

 

(52,307

)

 

Cost of sales related to business combination fair value adjustments to inventory

 

 

 

 

 

(140

)

 

Gross profit

 

 

56,627

 

 

 

33,648

 

 

Selling, general and administrative expenses

 

 

(71,292

)

 

 

(48,034

)

 

Loss from operations

 

 

(14,665

)

 

 

(14,386

)

 

Other expense:

 

 

 

 

 

 

 

 

 

Interest (expense) income on leases, net

 

 

(1,426

)

 

 

(1,150

)

 

Interest (expense) income, net

 

 

(11,244

)

 

 

(3,856

)

 

Other income (expense), net

 

 

61

 

 

 

(253

)

 

Total other expense

 

 

(12,609

)

 

 

(5,259

)

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(27,274

)

 

 

(19,645

)

 

Income tax expense

 

 

(632

)

 

 

(9,518

)

 

Net loss and comprehensive loss

 

 

(27,906

)

 

 

(29,163

)

 

Net loss attributable to non-controlling interests

 

 

(1,270

)

 

 

(381

)

 

Net loss attributable to shareholders

 

$

(26,636

)

 

$

(28,782

)

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in earnings per share - basic and diluted

 

 

376,397,260

 

 

 

294,815,943

 

 

Loss attributable to shares (basic and diluted)

 

$

(0.07

)

 

$

(0.10

)

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

4


 

 

COLUMBIA CARE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(Expressed in thousands of U.S. dollars, except for number of shares)

 

 

 

 

 

 

 

 

 

Proportionate

 

 

Additional

 

 

Accumulated

 

 

Total Columbia Care Inc.

 

 

Non-Controlling

 

 

Total

 

 

 

Shares

 

 

Voting Shares

 

 

Paid-in Capital

 

 

Deficit

 

 

Shareholders' Equity

 

 

Interest

 

 

Equity

 

Balance, December 31, 2021

 

 

361,423,270

 

 

 

14,729,636

 

 

$

1,039,726

 

 

$

(468,335

)

 

$

571,391

 

 

$

(20,568

)

 

$

550,823

 

Equity-based compensation (1)

 

 

237,486

 

 

 

 

 

 

6,358

 

 

 

 

 

 

6,358

 

 

 

 

 

 

6,358

 

Warrants exercised

 

 

180,000

 

 

 

 

 

 

425

 

 

 

 

 

 

425

 

 

 

 

 

 

425

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(26,636

)

 

 

(26,636

)

 

 

(1,270

)

 

 

(27,906

)

Balance, March 31, 2022

 

 

361,840,756

 

 

 

14,729,636

 

 

$

1,046,509

 

 

$

(494,971

)

 

$

551,538

 

 

$

(21,838

)

 

$

529,700

 

 

 

 

 

 

 

 

Proportionate

 

 

Additional

 

 

Accumulated

 

 

Total Columbia Care Inc.

 

 

Non-Controlling

 

 

Total

 

 

 

Shares

 

 

Voting Shares

 

 

Paid-in Capital

 

 

Deficit

 

 

Shareholders' Equity

 

 

Interest

 

 

Equity

 

Balance, December 31, 2020

 

 

250,003,917

 

 

 

26,507,914

 

 

$

632,062

 

 

$

(325,238

)

 

$

306,824

 

 

$

(19,875

)

 

$

286,949

 

Equity-based compensation (1)

 

 

190,925

 

 

 

 

 

 

7,792

 

 

 

 

 

 

7,792

 

 

 

 

 

 

7,792

 

Issuance of shares, net

 

 

21,792,500

 

 

 

 

 

 

133,151

 

 

 

 

 

 

133,151

 

 

 

 

 

 

133,151

 

Issuance of shares in connection with acquisitions

 

 

971,541

 

 

 

 

 

 

4,972

 

 

 

 

 

 

4,972

 

 

 

 

 

 

4,972

 

Conversion between classes of shares

 

 

9,236,733

 

 

 

(9,236,733

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of restricted stock awards

 

 

(13,770

)

 

 

(8,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercised

 

 

262,200

 

 

 

 

 

 

808

 

 

 

 

 

 

808

 

 

 

 

 

 

808

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(28,782

)

 

 

(28,782

)

 

 

(381

)

 

 

(29,163

)

Balance, March 31, 2021

 

 

282,444,046

 

 

 

17,263,104

 

 

$

778,785

 

 

$

(354,020

)

 

$

424,765

 

 

$

(20,256

)

 

$

404,509

 

(1) The amounts shown are net of any shares withheld by the Company to satisfy certain tax withholdings in connection with vesting of equity-based awards.

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

 

5


 

 

COLUMBIA CARE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(expressed in thousands of U.S. dollars)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(27,906

)

 

$

(29,163

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

21,210

 

 

 

8,523

 

Equity-based compensation

 

 

6,374

 

 

 

7,786

 

Debt amortization expense

 

 

1,936

 

 

 

1,241

 

Provision for obsolete inventory and other assets

 

 

156

 

 

 

 

Change in fair value of derivative liability

 

 

683

 

 

 

179

 

Deferred taxes

 

 

(4,560

)

 

 

5,319

 

Other

 

 

217

 

 

 

84

 

Changes in operating assets and liabilities, net of acquisitions

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,726

 

 

 

1,128

 

Inventory

 

 

(14,851

)

 

 

(4,843

)

Prepaid expenses and other current assets

 

 

1,942

 

 

 

657

 

Other assets

 

 

(6,111

)

 

 

5,636

 

Accounts payable

 

 

(12,072

)

 

 

2,650

 

Accrued expenses and other current liabilities

 

 

(8,037

)

 

 

(4,232

)

Income taxes payable

 

 

5,172

 

 

 

3,876

 

Other long-term liabilities

 

 

6,299

 

 

 

(2,329

)

Net cash used in operating activities

 

 

(27,822

)

 

 

(3,488

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Cash paid for acquisitions, net of cash acquired

 

 

 

 

 

(2,727

)

Purchases of property and equipment

 

 

(29,511

)

 

 

(7,232

)

Proceeds from sale of plant, property and equipment

 

 

179

 

 

 

 

Cash (paid) received on deposits, net

 

 

(223

)

 

 

26

 

Cash for loan under Cannascend and Corsa Verde agreements

 

 

 

 

 

(208

)

Net cash used in investing activities

 

 

(29,555

)

 

 

(10,141

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

153,250

 

 

 

133,559

 

Debt issuance costs

 

 

(7,266

)

 

 

(123

)

Repayment of debt

 

 

(122

)

 

 

 

Repayment of sellers note

 

 

(375

)

 

 

(3,877

)

Payment of lease liabilities

 

 

(1,642

)

 

 

(1,351

)

Exercise of warrants

 

 

424

 

 

 

808

 

Taxes paid on equity based compensation

 

 

(16

)

 

 

 

Net cash provided by financing activities

 

 

144,253

 

 

 

129,016

 

Net increase (decrease) in cash

 

 

86,876

 

 

 

115,387

 

Cash and restricted cash at beginning of the period

 

 

82,533

 

 

 

71,969

 

Cash and restricted cash at end of the period

 

 

169,409

 

 

 

187,356

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

168,424

 

 

 

176,498

 

Restricted cash

 

 

985

 

 

 

10,858

 

Cash and cash equivalents and restricted cash, end of period

 

 

169,409

 

 

 

187,356

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,209

 

 

$

4,768

 

Operating cash flows from finance leases

 

$

1,457

 

 

$

1,156

 

Financing cash flows from finance leases

 

$

1,642

 

 

$

1,351

 

Cash paid for interest on other obligations

 

$

5,302

 

 

$

438

 

Cash paid for income taxes

 

$

70

 

 

$

135

 

Lease liabilities arising from the recognition of finance right-of-use assets

 

$

1,597

 

 

$

4,750

 

Lease liabilities arising from the recognition of operating right-of-use assets

 

$

551

 

 

$

3,037

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Non-cash fixed asset additions within accounts payable and accrued expenses

 

$

11,010

 

 

$

2,455

 

Non-cash equity issuance costs within accrued expenses and accounts payable

 

$

223

 

 

$

286

 

Shares issued in connection with business acquisitions

 

$

 

 

$

4,972

 

 

 

6


 

 

 

COLUMBIA CARE INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE three months ended March 31 2022 and 2021

(Expressed in thousands of U.S. dollars, except for share and per share amounts)

(Unaudited)

 

 

1. OPERATIONS OF THE COMPANY

Columbia Care Inc. (“the Company” or “the Parent”), was incorporated under the laws of the Province of Ontario on August 13, 2018. The Company's principal mission is to improve lives by providing cannabis-based health and wellness solutions and derivative products to qualified patients and consumers. The Company’s head office and principal address is 680 Fifth Ave. 24th Floor, New York, New York 10019. The Company’s registered and records office address is 666 Burrard St #1700, Vancouver, British Columbia V6C 2X8.

On April 26, 2019, the Company completed a reverse takeover (“RTO”) transaction and private placement. Following the RTO, the Company’s Common Shares were listed on the Aequitas NEO exchange, trading under the symbol “CCHW”. As of the time of this report, the Company’s Common Shares are also listed on the Canadian Securities Exchange (the “CSE”) under the symbol “CCHW”, the OTCQX Best Market under the symbol “CCHWF” and on the Frankfurt Stock Exchange under the symbol “3LP.

On March 23, 2022, the Company jointly announced with Cresco Labs LLC (“Cresco Labs”) that the Company and Cresco Labs have entered into a definitive arrangement agreement (the “Arrangement Agreement”) pursuant to which Cresco Labs will acquire all of the issued and outstanding shares (the “Company Shares”) of the Company (the “Cresco Transaction”). Subject to customary closing conditions and necessary regulatory approvals, the Cresco Transaction is expected to close in the fourth quarter of 2022. Under the terms of the Arrangement Agreement, shareholders of the Company (the “Company Shareholders”) will receive 0.5579 of a subordinate voting share of Cresco Labs (each whole share, a “Cresco Labs Share”) for each Company common share (or equivalent) held, subject to adjustment, representing total consideration enterprise value of approximately US$2.0 billion based on the closing price of Cresco Labs Shares on the CSE as of March 22, 2022. After giving effect to the Cresco Transaction, Company Shareholders will hold approximately 35% of the pro forma Cresco Labs Shares (on a fully diluted in-the-money, treasury method basis).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”).

The accompanying unaudited condensed interim consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the consolidated financial condition, results of operations, comprehensive income, statement of shareholders’ equity, and cash flows of the Company for the interim periods presented. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the current year ending December 31, 2022. The financial data presented herein should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the years ended December 31, 2021, and 2020 (“2021 audited consolidated financial statements”).

The preparation of these unaudited condensed interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC and the instructions to Form 10-Q.

Significant Accounting Judgments, Estimates and Assumptions

The Company’s significant accounting policies are described in Note 2 to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with this Securities and

7


COLUMBIA CARE INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE three months ended March 31 2022 and 2021

(Expressed in thousands of U.S. dollars, except for share and per share amounts)

(Unaudited)

 

 

Exchange Commission, or SEC, on March 31, 2022 (the "2021 Form 10-K"). There have been no material changes to the Company’s significant accounting policies.

Revenue

The Company’s revenues are disaggregated as follows:

 

 

 

Three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Dispensary

 

$

105,816

 

 

$

73,957

 

Cultivation and wholesale

 

 

17,123

 

 

 

12,079

 

Other

 

 

148

 

 

 

59

 

 

 

$

123,087

 

 

$

86,095

 

During the three months ended March 31, 2022 and 2021, the Company netted discounts of $20,520 and $9,358 against the revenues. Discounts are provided by the Company during promotional days or weekends. Discounts are also provided to employees, seniors and other categories of customers and may include price reductions and coupons.

Income taxes

The Company calculated its actual effective tax rate for the interim period and applied that rate to the interim period results. In accordance with ASC 740-270, at the end of each interim period the Company is required to determine its best estimate of its annual effective tax rate and apply that rate in providing income taxes on an interim period. However, in certain circumstances when the Company concludes it is unable to reliably estimate the annual effective tax rate for the year, the actual effective tax rate for the interim period may be used. The Company believes that, at this time, the use of the actual effective tax rate is more appropriate than the estimated annual effective tax rate method as the estimated annual effective tax rate method is not reliable due the high degree of uncertainty in estimating annual pre-tax income due to the growth stage of the business, the correlation of SG&A expenses to revenue that are permanently disallowed via Section 280E of the Internal Revenue Code, and the timing of the completion of the Cresco transaction.

Modification of debt

The Company accounts for modifications of debt arrangements in accordance with ASC 470-50 Modifications and Extinguishments (“ASC 470-50”). As such, the Company continues to amortize any remaining unamortized debt discount as of debt modification date over the term of the amended debt. The Company expenses any fees paid to third parties and capitalizes creditor fees associated with the modification as a debt discount and amortizes them over the term of the amended debt.

3.

INVENTORY

Details of the Company’s inventory are shown in the table below:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Accessories

 

$

668

 

 

$

815

 

Work-in-process - cannabis in cures and final vault

 

 

61,132

 

 

 

52,519

 

Finished goods - dried cannabis, concentrate and edible products

 

 

47,463

 

 

 

41,233

 

Total inventory

 

$